As of 2024-12-13, the Intrinsic Value of Hci Group Inc (HCI) is
91.59 USD. This HCI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 113.23 USD, the upside of Hci Group Inc is
-19.11%.
91.59 USD
Intrinsic Value
HCI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
91.59 - 91.59 |
91.59 |
-19.11% |
| P/E |
144.38 - 256.82 |
184.13 |
62.6% |
| DDM - Stable |
154.01 - 369.37 |
261.69 |
131.1% |
| DDM - Multi |
140.97 - 270.23 |
186.02 |
64.3% |
HCI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,193.44 |
| Beta |
0.22 |
| Outstanding shares (mil) |
10.54 |
| Enterprise Value (mil) |
905.74 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.39% |
| Cost of Debt |
5.00% |
| WACC |
6.86% |