The WACC of Hci Group Inc (HCI) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.70% | 7.25% |
| Tax rate | 24.80% - 25.60% | 25.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 7.9% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.42 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.70% |
| Tax rate | 24.80% | 25.60% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 7.9% |
| Selected WACC | 6.7% | |