HCI
Hci Group Inc
Price:  
99.28 
USD
Volume:  
145,988.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HCI WACC - Weighted Average Cost of Capital

The WACC of Hci Group Inc (HCI) is 6.4%.

The Cost of Equity of Hci Group Inc (HCI) is 6.95%.
The Cost of Debt of Hci Group Inc (HCI) is 5.00%.

Range Selected
Cost of equity 5.60% - 8.30% 6.95%
Tax rate 24.80% - 25.60% 25.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 7.5% 6.4%
WACC

HCI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.37 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.30%
Tax rate 24.80% 25.60%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 7.5%
Selected WACC 6.4%