HCI
Hci Group Inc
Price:  
113.50 
USD
Volume:  
159,566.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HCI WACC - Weighted Average Cost of Capital

The WACC of Hci Group Inc (HCI) is 6.9%.

The Cost of Equity of Hci Group Inc (HCI) is 7.40%.
The Cost of Debt of Hci Group Inc (HCI) is 5.00%.

Range Selected
Cost of equity 6.00% - 8.80% 7.40%
Tax rate 24.80% - 25.60% 25.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 8.1% 6.9%
WACC

HCI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.80%
Tax rate 24.80% 25.60%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 8.1%
Selected WACC 6.9%