HCKT
Hackett Group Inc
Price:  
25.13 
USD
Volume:  
60,508.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HCKT WACC - Weighted Average Cost of Capital

The WACC of Hackett Group Inc (HCKT) is 6.7%.

The Cost of Equity of Hackett Group Inc (HCKT) is 6.80%.
The Cost of Debt of Hackett Group Inc (HCKT) is 4.50%.

Range Selected
Cost of equity 5.80% - 7.80% 6.80%
Tax rate 25.40% - 25.90% 25.65%
Cost of debt 4.50% - 4.50% 4.50%
WACC 5.7% - 7.6% 6.7%
WACC

HCKT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.80%
Tax rate 25.40% 25.90%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.50% 4.50%
After-tax WACC 5.7% 7.6%
Selected WACC 6.7%