HCKT
Hackett Group Inc
Price:  
24.96 
USD
Volume:  
105,671.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HCKT WACC - Weighted Average Cost of Capital

The WACC of Hackett Group Inc (HCKT) is 7.0%.

The Cost of Equity of Hackett Group Inc (HCKT) is 7.20%.
The Cost of Debt of Hackett Group Inc (HCKT) is 4.60%.

Range Selected
Cost of equity 5.90% - 8.50% 7.20%
Tax rate 25.40% - 25.90% 25.65%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.8% - 8.2% 7.0%
WACC

HCKT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.50%
Tax rate 25.40% 25.90%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.60% 4.60%
After-tax WACC 5.8% 8.2%
Selected WACC 7.0%