The WACC of Highcom Ltd (HCL.AX) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.10% | 8.65% |
| Tax rate | 30.00% - 30.00% | 30.00% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.1% - 9.8% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.63 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.10% |
| Tax rate | 30.00% | 30.00% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.1% | 9.8% |
| Selected WACC | 8.5% | |