HCL.AX
Highcom Ltd
Price:  
0.16 
AUD
Volume:  
58,945.00
Australia | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HCL.AX WACC - Weighted Average Cost of Capital

The WACC of Highcom Ltd (HCL.AX) is 8.0%.

The Cost of Equity of Highcom Ltd (HCL.AX) is 8.20%.
The Cost of Debt of Highcom Ltd (HCL.AX) is 4.30%.

Range Selected
Cost of equity 6.80% - 9.60% 8.20%
Tax rate 30.00% - 30.00% 30.00%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.6% - 9.3% 8.0%
WACC

HCL.AX WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.60%
Tax rate 30.00% 30.00%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.60%
After-tax WACC 6.6% 9.3%
Selected WACC 8.0%