The Discounted Cash Flow (DCF) valuation of High Co SA (HCO.PA) is 8.63 EUR. With the latest stock price at 2.37 EUR, the upside of High Co SA based on DCF is 264.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.61 - 10.27 | 8.63 |
| Upside | 221.2% - 333.5% | 264.1% |