The WACC of High Co SA (HCO.PA) is 7.6%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.20% | 8.70% |
| Tax rate | 32.50% - 35.80% | 34.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 8.7% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.72 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.20% |
| Tax rate | 32.50% | 35.80% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 8.7% |
| Selected WACC | 7.6% | |