The Discounted Cash Flow (DCF) valuation of Home Depot Inc (HD) is 454.90 USD. With the latest stock price at 309.63 USD, the upside of Home Depot Inc based on DCF is 46.9%.
Based on the latest price of 309.63 USD and our DCF valuation, Home Depot Inc (HD) is a buy. buying Home Depot stocks now will result in a potential gain of 46.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.9% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 313.48 - 808.77 | 454.90 |
| Upside | 1.2% - 161.2% | 46.9% |