The Discounted Cash Flow (DCF) valuation of Home Depot Inc (HD) is 468.04 USD. With the latest stock price at 418.95 USD, the upside of Home Depot Inc based on DCF is 11.7%.
Based on the latest price of 418.95 USD and our DCF valuation, Home Depot Inc (HD) is a buy. buying Home Depot stocks now will result in a potential gain of 11.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.7% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 334.57 - 770.49 | 468.04 |
| Upside | -20.1% - 83.9% | 11.7% |