The Discounted Cash Flow (DCF) valuation of Home Depot Inc (HD) is 408.85 USD. With the latest stock price at 373.66 USD, the upside of Home Depot Inc based on DCF is 9.4%.
Based on the latest price of 373.66 USD and our DCF valuation, Home Depot Inc (HD) is a buy. buying Home Depot stocks now will result in a potential gain of 9.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.6% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 303.38 - 620.69 | 408.85 |
| Upside | -18.8% - 66.1% | 9.4% |