HD
Home Depot Inc
Price:  
359.77 
USD
Volume:  
3,918,175.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Home Depot WACC - Weighted Average Cost of Capital

The WACC of Home Depot Inc (HD) is 8.5%.

The Cost of Equity of Home Depot Inc (HD) is 9.15%.
The Cost of Debt of Home Depot Inc (HD) is 4.35%.

Range Selected
Cost of equity 8.10% - 10.20% 9.15%
Tax rate 24.00% - 24.10% 24.05%
Cost of debt 4.00% - 4.70% 4.35%
WACC 7.5% - 9.5% 8.5%
WACC

Home Depot WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.20%
Tax rate 24.00% 24.10%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 4.70%
After-tax WACC 7.5% 9.5%
Selected WACC 8.5%