HD
Home Depot Inc
Price:  
371.34 
USD
Volume:  
3,270,661.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Home Depot WACC - Weighted Average Cost of Capital

The WACC of Home Depot Inc (HD) is 9.4%.

The Cost of Equity of Home Depot Inc (HD) is 10.15%.
The Cost of Debt of Home Depot Inc (HD) is 4.50%.

Range Selected
Cost of equity 8.80% - 11.50% 10.15%
Tax rate 24.10% - 24.20% 24.15%
Cost of debt 4.00% - 5.00% 4.50%
WACC 8.1% - 10.7% 9.4%
WACC

Home Depot WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.50%
Tax rate 24.10% 24.20%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 5.00%
After-tax WACC 8.1% 10.7%
Selected WACC 9.4%