The WACC of Home Depot Inc (HD) is 8.5%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.20% | 9.15% |
| Tax rate | 24.00% - 24.10% | 24.05% |
| Cost of debt | 4.00% - 4.70% | 4.35% |
| WACC | 7.6% - 9.5% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.92 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.20% |
| Tax rate | 24.00% | 24.10% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.00% | 4.70% |
| After-tax WACC | 7.6% | 9.5% |
| Selected WACC | 8.5% | |