The WACC of Home Depot Inc (HD) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.50% - 9.90% | 8.70% |
| Tax rate | 24.00% - 24.10% | 24.05% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.1% - 9.3% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.8 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 9.90% |
| Tax rate | 24.00% | 24.10% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.1% | 9.3% |
| Selected WACC | 8.2% | |