HD
Home Depot Inc
Price:  
411.90 
USD
Volume:  
2,546,689.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Home Depot Fair Value

-74.09 %
Upside

As of 2024-10-12, the Fair Value of Home Depot Inc (HD) is 106.71 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 411.90 USD, the upside of Home Depot Inc is -74.09%.

411.90 USD
Stock Price
106.71 USD
Fair Price
FAIR VALUE CALCULATION

Home Depot Fair Value

Peter Lynch's formula is:

Home Depot Fair Value
= Earnings Growth Rate x TTM EPS
Home Depot Fair Value
= 7.18 x 14.87
Home Depot Fair Value
= 106.71

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-02-02 2021-01-31 2022-01-30 2023-01-29 2024-01-28 5Y Avg
Net income 11,242.00 12,866.00 16,433.00 17,105.00 15,143.00 14,557.80
YoY growth 1.09% 14.45% 27.72% 4.09% -11.47% 7.18%

Home Depot Fair Value - Key Data

Market Cap (mil) 409,136.16
P/E 27.70x
Forward P/E 24.71x
EPS 14.87
Avg earnings growth rate 7.18%
TTM earnings 14,772.00