The Discounted Cash Flow (DCF) valuation of Hawaiian Electric Industries Inc (HE) is (453.37) USD. With the latest stock price at 10.25 USD, the upside of Hawaiian Electric Industries Inc based on DCF is -4523.2%.
Based on the latest price of 10.25 USD and our DCF valuation, Hawaiian Electric Industries Inc (HE) is a sell. selling HE stocks now will result in a potential gain of 4523.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 4.8% | 4.4% |
| Long-term Growth Rate | 3.0% - 3.7% | 3.4% |
| Fair Price | (1,815.85) - (268.36) | (453.37) |
| Upside | -17815.6% - -2718.2% | -4523.2% |