The Discounted Cash Flow (DCF) valuation of Hawaiian Electric Industries Inc (HE) is (404.59) USD. With the latest stock price at 16.80 USD, the upside of Hawaiian Electric Industries Inc based on DCF is -2508.3%.
Based on the latest price of 16.80 USD and our DCF valuation, Hawaiian Electric Industries Inc (HE) is a sell. selling HE stocks now will result in a potential gain of 2508.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.1% | 4.7% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (1,844.79) - (236.60) | (404.59) |
| Upside | -11080.9% - -1508.4% | -2508.3% |