HE
Hawaiian Electric Industries Inc
Price:  
11.95 
USD
Volume:  
3,689,333.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HE DCF Valuation - Growth Exit 5Y

108.7%
Upside

The Discounted Cash Flow (DCF) valuation of Hawaiian Electric Industries Inc (HE) is 24.94 USD. With the latest stock price at 11.95 USD, the upside of Hawaiian Electric Industries Inc based on DCF is 108.7%.

Range Selected
WACC / Discount Rate 4.8% - 6.0% 5.4%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 15.77 - 39.52 24.94
Upside 32.0% - 230.7% 108.7%
11.95 USD
Stock Price
24.94 USD
Fair Price