The Discounted Cash Flow (DCF) valuation of Hawaiian Electric Industries Inc (HE) is 14.29 USD. With the latest stock price at 14.06 USD, the upside of Hawaiian Electric Industries Inc based on DCF is 1.6%.
Based on the latest price of 14.06 USD and our DCF valuation, Hawaiian Electric Industries Inc (HE) is a buy. buying HE stocks now will result in a potential gain of 1.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.4% | 4.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 8.60 - 24.40 | 14.29 |
| Upside | -38.9% - 73.5% | 1.6% |