The Discounted Cash Flow (DCF) valuation of Hawaiian Electric Industries Inc (HE) is (448.25) USD. With the latest stock price at 11.80 USD, the upside of Hawaiian Electric Industries Inc based on DCF is -3898.7%.
Based on the latest price of 11.80 USD and our DCF valuation, Hawaiian Electric Industries Inc (HE) is a sell. selling HE stocks now will result in a potential gain of 3898.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.0% | 4.6% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.4% |
| Fair Price | (1,941.87) - (262.72) | (448.25) |
| Upside | -16556.5% - -2326.4% | -3898.7% |