HE
Hawaiian Electric Industries Inc
Price:  
8.94 
USD
Volume:  
2,630,496.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HE WACC - Weighted Average Cost of Capital

The WACC of Hawaiian Electric Industries Inc (HE) is 4.7%.

The Cost of Equity of Hawaiian Electric Industries Inc (HE) is 7.90%.
The Cost of Debt of Hawaiian Electric Industries Inc (HE) is 4.25%.

Range Selected
Cost of equity 5.70% - 10.10% 7.90%
Tax rate 18.70% - 19.50% 19.10%
Cost of debt 4.00% - 4.50% 4.25%
WACC 3.9% - 5.5% 4.7%
WACC

HE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 10.10%
Tax rate 18.70% 19.50%
Debt/Equity ratio 2.49 2.49
Cost of debt 4.00% 4.50%
After-tax WACC 3.9% 5.5%
Selected WACC 4.7%