As of 2024-12-13, the Fair Value of Hawaiian Electric Industries Inc (HE) is -37.89 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 10.07 USD, the upside of Hawaiian Electric Industries Inc is -476.30%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 219.80 | 199.70 | 248.10 | 243.00 | 201.13 | 222.35 |
| YoY growth | 7.90% | -9.14% | 24.24% | -2.06% | -17.23% | 0.74% |
| Market Cap (mil) | 1,736.77 |
| P/E | |
| Forward P/E | 8.70x |
| EPS | -7.58 |
| Avg earnings growth rate | 0.74% |
| TTM earnings | -1,307.09 |