As of 2024-12-15, the Intrinsic Value of Helium One Global Ltd (HE1.L) is
-0.17 GBP. This HE1.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.98 GBP, the upside of Helium One Global Ltd is
-117.24%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.17 GBP
Intrinsic Value
HE1.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.17 - -0.17 |
-0.17 |
-117.24% |
| P/E |
(0.44) - (0.63) |
(0.54) |
-154.7% |
| DDM - Stable |
(0.29) - (0.70) |
(0.49) |
-150.3% |
| DDM - Multi |
(0.34) - (0.65) |
(0.45) |
-145.8% |
HE1.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
57.82 |
| Beta |
4.82 |
| Outstanding shares (mil) |
59.06 |
| Enterprise Value (mil) |
50.95 |
| Market risk premium |
5.98% |
| Cost of Equity |
10.30% |
| Cost of Debt |
5.00% |
| WACC |
7.18% |