HE1.L
Helium One Global Ltd
Price:  
0.99 
GBP
Volume:  
48,831,376.00
United Kingdom | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HE1.L WACC - Weighted Average Cost of Capital

The WACC of Helium One Global Ltd (HE1.L) is 7.2%.

The Cost of Equity of Helium One Global Ltd (HE1.L) is 10.35%.
The Cost of Debt of Helium One Global Ltd (HE1.L) is 5.00%.

Range Selected
Cost of equity 9.40% - 11.30% 10.35%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 7.7% 7.2%
WACC

HE1.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.9 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 11.30%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 7.7%
Selected WACC 7.2%