The Discounted Cash Flow (DCF) valuation of Turtle Beach Corp (HEAR) is 21.71 USD. With the latest stock price at 17.76 USD, the upside of Turtle Beach Corp based on DCF is 22.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.52 - 62.42 | 21.71 |
| Upside | -35.1% - 251.5% | 22.3% |