HEAR
Turtle Beach Corp
Price:  
17.47 
USD
Volume:  
156,613.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HEAR WACC - Weighted Average Cost of Capital

The WACC of Turtle Beach Corp (HEAR) is 9.3%.

The Cost of Equity of Turtle Beach Corp (HEAR) is 12.65%.
The Cost of Debt of Turtle Beach Corp (HEAR) is 7.00%.

Range Selected
Cost of equity 10.90% - 14.40% 12.65%
Tax rate 10.90% - 17.60% 14.25%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.6% - 10.1% 9.3%
WACC

HEAR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.54 1.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 14.40%
Tax rate 10.90% 17.60%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 8.6% 10.1%
Selected WACC 9.3%