The WACC of Turtle Beach Corp (HEAR) is 9.3%.
Range | Selected | |
Cost of equity | 10.90% - 14.40% | 12.65% |
Tax rate | 10.90% - 17.60% | 14.25% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 8.6% - 10.1% | 9.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.54 | 1.71 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.90% | 14.40% |
Tax rate | 10.90% | 17.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 8.6% | 10.1% |
Selected WACC | 9.3% | |