Is HEAR undervalued or overvalued?

As of 2025-03-19, the Intrinsic Value of Turtle Beach Corp (HEAR) is 10.72 USD. This HEAR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.47 USD, the upside of Turtle Beach Corp is -38.60%. This means that HEAR is overvalued by 38.60%.

The range of the Intrinsic Value is 6.76 - 18.55 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	6.76 - 18.55	10.72	-38.6%
DCF (Growth 10y)	21.16 - 44.96	29.20	67.1%
DCF (EBITDA 5y)	6.24 - 11.64	8.37	-52.1%
DCF (EBITDA 10y)	17.62 - 27.76	21.66	24.0%
Fair Value	1.14 - 1.14	1.14	-93.45%
P/E	2.45 - 4.89	3.60	-79.4%
EV/EBITDA	6.42 - 14.41	9.93	-43.1%
EPV	(11.62) - (12.87)	(12.25)	-170.1%
DDM - Stable	1.40 - 3.47	2.43	-86.1%
DDM - Multi	8.01 - 15.74	10.65	-39.0%