HEES
H&E Equipment Services Inc
Price:  
89.00 
USD
Volume:  
4,746,398.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

H&E WACC - Weighted Average Cost of Capital

The WACC of H&E Equipment Services Inc (HEES) is 6.6%.

The Cost of Equity of H&E Equipment Services Inc (HEES) is 9.00%.
The Cost of Debt of H&E Equipment Services Inc (HEES) is 5.25%.

Range Selected
Cost of equity 7.50% - 10.50% 9.00%
Tax rate 24.50% - 25.20% 24.85%
Cost of debt 4.90% - 5.60% 5.25%
WACC 5.7% - 7.5% 6.6%
WACC

H&E WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.50%
Tax rate 24.50% 25.20%
Debt/Equity ratio 0.89 0.89
Cost of debt 4.90% 5.60%
After-tax WACC 5.7% 7.5%
Selected WACC 6.6%