The WACC of H&E Equipment Services Inc (HEES) is 6.8%.
Range | Selected | |
Cost of equity | 7.30% - 10.10% | 8.70% |
Tax rate | 24.50% - 25.20% | 24.85% |
Cost of debt | 4.90% - 5.60% | 5.25% |
WACC | 5.9% - 7.8% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 0.93 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 10.10% |
Tax rate | 24.50% | 25.20% |
Debt/Equity ratio | 0.65 | 0.65 |
Cost of debt | 4.90% | 5.60% |
After-tax WACC | 5.9% | 7.8% |
Selected WACC | 6.8% | |