The WACC of H&E Equipment Services Inc (HEES) is 6.7%.
Range | Selected | |
Cost of equity | 7.30% - 10.30% | 8.80% |
Tax rate | 24.50% - 25.20% | 24.85% |
Cost of debt | 4.90% - 5.40% | 5.15% |
WACC | 5.8% - 7.6% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 10.30% |
Tax rate | 24.50% | 25.20% |
Debt/Equity ratio | 0.76 | 0.76 |
Cost of debt | 4.90% | 5.40% |
After-tax WACC | 5.8% | 7.6% |
Selected WACC | 6.7% | |