HEES
H&E Equipment Services Inc
Price:  
47.57 
USD
Volume:  
309,108.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

H&E WACC - Weighted Average Cost of Capital

The WACC of H&E Equipment Services Inc (HEES) is 6.1%.

The Cost of Equity of H&E Equipment Services Inc (HEES) is 7.95%.
The Cost of Debt of H&E Equipment Services Inc (HEES) is 5.15%.

Range Selected
Cost of equity 6.70% - 9.20% 7.95%
Tax rate 24.50% - 25.20% 24.85%
Cost of debt 4.90% - 5.40% 5.15%
WACC 5.3% - 6.9% 6.1%
WACC

H&E WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.20%
Tax rate 24.50% 25.20%
Debt/Equity ratio 0.8 0.8
Cost of debt 4.90% 5.40%
After-tax WACC 5.3% 6.9%
Selected WACC 6.1%