HEES
H&E Equipment Services Inc
Price:  
88.20 
USD
Volume:  
711,887.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

H&E WACC - Weighted Average Cost of Capital

The WACC of H&E Equipment Services Inc (HEES) is 6.7%.

The Cost of Equity of H&E Equipment Services Inc (HEES) is 7.90%.
The Cost of Debt of H&E Equipment Services Inc (HEES) is 5.25%.

Range Selected
Cost of equity 6.90% - 8.90% 7.90%
Tax rate 24.50% - 25.20% 24.85%
Cost of debt 4.90% - 5.60% 5.25%
WACC 5.9% - 7.4% 6.7%
WACC

H&E WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 8.90%
Tax rate 24.50% 25.20%
Debt/Equity ratio 0.44 0.44
Cost of debt 4.90% 5.60%
After-tax WACC 5.9% 7.4%
Selected WACC 6.7%