The WACC of Henderson European Focus Trust PLC (HEFT.L) is 10.9%.
| Range | Selected | |
| Cost of equity | 10.00% - 12.40% | 11.20% |
| Tax rate | 1.40% - 2.30% | 1.85% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 9.7% - 12.0% | 10.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.01 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 12.40% |
| Tax rate | 1.40% | 2.30% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 9.7% | 12.0% |
| Selected WACC | 10.9% | |