The Discounted Cash Flow (DCF) valuation of HEICO Corp (HEI) is 204.04 USD. With the latest stock price at 317.77 USD, the upside of HEICO Corp based on DCF is -35.8%.
Based on the latest price of 317.77 USD and our DCF valuation, HEICO Corp (HEI) is a sell. selling Heico stocks now will result in a potential gain of 35.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.6% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 133.67 - 418.91 | 204.04 |
| Upside | -57.9% - 31.8% | -35.8% |