The Discounted Cash Flow (DCF) valuation of HEICO Corp (HEI) is 206.82 USD. With the latest stock price at 278.75 USD, the upside of HEICO Corp based on DCF is -25.8%.
Based on the latest price of 278.75 USD and our DCF valuation, HEICO Corp (HEI) is a sell. selling Heico stocks now will result in a potential gain of 25.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 132.92 - 449.86 | 206.82 |
| Upside | -52.3% - 61.4% | -25.8% |