The Discounted Cash Flow (DCF) valuation of HEICO Corp (HEI) is 184.84 USD. With the latest stock price at 314.81 USD, the upside of HEICO Corp based on DCF is -41.3%.
Based on the latest price of 314.81 USD and our DCF valuation, HEICO Corp (HEI) is a sell. selling Heico stocks now will result in a potential gain of 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.0% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 122.50 - 366.68 | 184.84 |
| Upside | -61.1% - 16.5% | -41.3% |