The Discounted Cash Flow (DCF) valuation of HEICO Corp (HEI) is 239.94 USD. With the latest stock price at 308.53 USD, the upside of HEICO Corp based on DCF is -22.2%.
Based on the latest price of 308.53 USD and our DCF valuation, HEICO Corp (HEI) is a sell. selling Heico stocks now will result in a potential gain of 22.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.8% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 150.94 - 564.22 | 239.94 |
| Upside | -51.1% - 82.9% | -22.2% |