The Discounted Cash Flow (DCF) valuation of HEICO Corp (HEI) is 194.59 USD. With the latest stock price at 313.64 USD, the upside of HEICO Corp based on DCF is -38.0%.
Based on the latest price of 313.64 USD and our DCF valuation, HEICO Corp (HEI) is a sell. selling Heico stocks now will result in a potential gain of 38.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.1% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 124.10 - 430.44 | 194.59 |
| Upside | -60.4% - 37.2% | -38.0% |