The Discounted Cash Flow (DCF) valuation of HEICO Corp (HEI) is 185.85 USD. With the latest stock price at 316.85 USD, the upside of HEICO Corp based on DCF is -41.3%.
Based on the latest price of 316.85 USD and our DCF valuation, HEICO Corp (HEI) is a sell. selling Heico stocks now will result in a potential gain of 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.9% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 123.22 - 368.47 | 185.85 |
| Upside | -61.1% - 16.3% | -41.3% |