The Discounted Cash Flow (DCF) valuation of HEICO Corp (HEI) is 193.54 USD. With the latest stock price at 316.95 USD, the upside of HEICO Corp based on DCF is -38.9%.
Based on the latest price of 316.95 USD and our DCF valuation, HEICO Corp (HEI) is a sell. selling Heico stocks now will result in a potential gain of 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 128.96 - 379.82 | 193.54 |
| Upside | -59.3% - 19.8% | -38.9% |