The Discounted Cash Flow (DCF) valuation of HEICO Corp (HEI) is 206.82 USD. With the latest stock price at 277.12 USD, the upside of HEICO Corp based on DCF is -25.4%.
Based on the latest price of 277.12 USD and our DCF valuation, HEICO Corp (HEI) is a sell. selling Heico stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 132.92 - 449.86 | 206.82 |
| Upside | -52.0% - 62.3% | -25.4% |