The Discounted Cash Flow (DCF) valuation of HEICO Corp (HEI) is 243.45 USD. With the latest stock price at 328.26 USD, the upside of HEICO Corp based on DCF is -25.8%.
Based on the latest price of 328.26 USD and our DCF valuation, HEICO Corp (HEI) is a sell. selling Heico stocks now will result in a potential gain of 25.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.9% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 159.06 - 501.67 | 243.45 |
| Upside | -51.5% - 52.8% | -25.8% |