The Discounted Cash Flow (DCF) valuation of HEICO Corp (HEI) is 205.67 USD. With the latest stock price at 274.20 USD, the upside of HEICO Corp based on DCF is -25.0%.
Based on the latest price of 274.20 USD and our DCF valuation, HEICO Corp (HEI) is a sell. selling Heico stocks now will result in a potential gain of 25.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.4% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 135.11 - 419.25 | 205.67 |
| Upside | -50.7% - 52.9% | -25.0% |