The WACC of HEICO Corp (HEI) is 7.6%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.00% | 7.90% |
| Tax rate | 16.60% - 18.70% | 17.65% |
| Cost of debt | 4.50% - 6.10% | 5.30% |
| WACC | 6.6% - 8.7% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.63 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.00% |
| Tax rate | 16.60% | 18.70% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.50% | 6.10% |
| After-tax WACC | 6.6% | 8.7% |
| Selected WACC | 7.6% | |