HEI
HEICO Corp
Price:  
229.47 
USD
Volume:  
496,006.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Heico WACC - Weighted Average Cost of Capital

The WACC of HEICO Corp (HEI) is 7.8%.

The Cost of Equity of HEICO Corp (HEI) is 8.00%.
The Cost of Debt of HEICO Corp (HEI) is 6.05%.

Range Selected
Cost of equity 6.80% - 9.20% 8.00%
Tax rate 16.40% - 18.50% 17.45%
Cost of debt 5.10% - 7.00% 6.05%
WACC 6.7% - 9.0% 7.8%
WACC

Heico WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.20%
Tax rate 16.40% 18.50%
Debt/Equity ratio 0.07 0.07
Cost of debt 5.10% 7.00%
After-tax WACC 6.7% 9.0%
Selected WACC 7.8%