HEI
HEICO Corp
Price:  
234.27 
USD
Volume:  
394,627.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Heico WACC - Weighted Average Cost of Capital

The WACC of HEICO Corp (HEI) is 8.0%.

The Cost of Equity of HEICO Corp (HEI) is 8.20%.
The Cost of Debt of HEICO Corp (HEI) is 6.05%.

Range Selected
Cost of equity 7.10% - 9.30% 8.20%
Tax rate 16.40% - 18.50% 17.45%
Cost of debt 5.10% - 7.00% 6.05%
WACC 6.9% - 9.1% 8.0%
WACC

Heico WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.30%
Tax rate 16.40% 18.50%
Debt/Equity ratio 0.07 0.07
Cost of debt 5.10% 7.00%
After-tax WACC 6.9% 9.1%
Selected WACC 8.0%