The WACC of HEICO Corp (HEI) is 7.8%.
Range | Selected | |
Cost of equity | 6.80% - 9.20% | 8.00% |
Tax rate | 16.40% - 18.50% | 17.45% |
Cost of debt | 5.10% - 7.00% | 6.05% |
WACC | 6.7% - 9.0% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 0.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.20% |
Tax rate | 16.40% | 18.50% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 5.10% | 7.00% |
After-tax WACC | 6.7% | 9.0% |
Selected WACC | 7.8% | |