The WACC of HEICO Corp (HEI) is 7.8%.
Range | Selected | |
Cost of equity | 7.00% - 9.20% | 8.10% |
Tax rate | 16.60% - 18.70% | 17.65% |
Cost of debt | 4.50% - 6.10% | 5.30% |
WACC | 6.8% - 8.9% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.67 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.20% |
Tax rate | 16.60% | 18.70% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 4.50% | 6.10% |
After-tax WACC | 6.8% | 8.9% |
Selected WACC | 7.8% | |