HELD.L
Hellenic Dynamics PLC
Price:  
0.95 
GBP
Volume:  
555,743.00
United Kingdom | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HELD.L WACC - Weighted Average Cost of Capital

The WACC of Hellenic Dynamics PLC (HELD.L) is 6.7%.

The Cost of Equity of Hellenic Dynamics PLC (HELD.L) is 6.80%.
The Cost of Debt of Hellenic Dynamics PLC (HELD.L) is 5.00%.

Range Selected
Cost of equity 6.00% - 7.60% 6.80%
Tax rate 2.20% - 12.50% 7.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.5% 6.7%
WACC

HELD.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.33 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 7.60%
Tax rate 2.20% 12.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.5%
Selected WACC 6.7%