HELE
Helen of Troy Ltd
Price:  
106.42 
USD
Volume:  
223,178.00
Bermuda | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HELE Intrinsic Value

%
Upside

As of 2024-05-21, the Intrinsic Value of Helen of Troy Ltd (HELE) is 140.83 USD. This HELE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 106.42 USD, the upside of Helen of Troy Ltd is %.

The range of the Intrinsic Value is 95.00 - 257.64 USD

106.42 USD
Stock Price
140.83 USD
Intrinsic Value
Intrinsic Value Details

HELE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 95.00 - 257.64 140.83 32.3%
DCF (Growth 10y) 98.28 - 242.58 139.45 31.0%
DCF (EBITDA 5y) 80.70 - 110.38 93.52 -12.1%
DCF (EBITDA 10y) 90.62 - 128.38 106.90 0.5%
Fair Value 38.14 - 38.14 38.14 -64.17%
P/E 90.37 - 110.74 99.56 -6.4%
EV/EBITDA 70.03 - 96.04 82.75 -22.2%
EPV 64.78 - 100.57 82.67 -22.3%
DDM - Stable 53.29 - 164.85 109.07 2.5%
DDM - Multi 57.41 - 144.00 82.78 -22.2%

HELE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,533.86
Beta 1.22
Outstanding shares (mil) 23.81
Enterprise Value (mil) 3,181.03
Market risk premium 4.60%
Cost of Equity 9.59%
Cost of Debt 5.99%
WACC 8.42%