HELE
Helen of Troy Ltd
Price:  
29.76 
USD
Volume:  
355,699.00
Bermuda | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HELE WACC - Weighted Average Cost of Capital

The WACC of Helen of Troy Ltd (HELE) is 7.5%.

The Cost of Equity of Helen of Troy Ltd (HELE) is 10.65%.
The Cost of Debt of Helen of Troy Ltd (HELE) is 5.40%.

Range Selected
Cost of equity 8.70% - 12.60% 10.65%
Tax rate 15.40% - 17.50% 16.45%
Cost of debt 5.30% - 5.50% 5.40%
WACC 6.6% - 8.4% 7.5%
WACC

HELE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.60%
Tax rate 15.40% 17.50%
Debt/Equity ratio 1.06 1.06
Cost of debt 5.30% 5.50%
After-tax WACC 6.6% 8.4%
Selected WACC 7.5%

HELE's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for HELE:

cost_of_equity (10.65%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (1.06) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.