The WACC of Helvetia Holding AG (HELN.SW) is 5.3%.
| Range | Selected | |
| Cost of equity | 4.50% - 6.60% | 5.55% |
| Tax rate | 13.60% - 16.10% | 14.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 6.1% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.7 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.50% | 6.60% |
| Tax rate | 13.60% | 16.10% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 6.1% |
| Selected WACC | 5.3% | |