HELN.SW
Helvetia Holding AG
Price:  
150.10 
CHF
Volume:  
54,431.00
Switzerland | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HELN.SW WACC - Weighted Average Cost of Capital

The WACC of Helvetia Holding AG (HELN.SW) is 5.3%.

The Cost of Equity of Helvetia Holding AG (HELN.SW) is 5.55%.
The Cost of Debt of Helvetia Holding AG (HELN.SW) is 5.00%.

Range Selected
Cost of equity 4.50% - 6.60% 5.55%
Tax rate 13.60% - 16.10% 14.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 6.1% 5.3%
WACC

HELN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.7 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.50% 6.60%
Tax rate 13.60% 16.10%
Debt/Equity ratio 0.25 0.25
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 6.1%
Selected WACC 5.3%