The Discounted Cash Flow (DCF) valuation of Hess Corp (HES) is 169.96 USD. With the latest stock price at 148.97 USD, the upside of Hess Corp based on DCF is 14.1%.
Based on the latest price of 148.97 USD and our DCF valuation, Hess Corp (HES) is a buy. buying Hess stocks now will result in a potential gain of 14.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 121.00 - 279.87 | 169.96 |
| Upside | -18.8% - 87.9% | 14.1% |