The Discounted Cash Flow (DCF) valuation of Hess Corp (HES) is 166.69 USD. With the latest stock price at 132.31 USD, the upside of Hess Corp based on DCF is 26.0%.
Based on the latest price of 132.31 USD and our DCF valuation, Hess Corp (HES) is a buy. buying Hess stocks now will result in a potential gain of 26.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 121.67 - 259.90 | 166.69 |
| Upside | -8.0% - 96.4% | 26.0% |