The Discounted Cash Flow (DCF) valuation of Hess Corp (HES) is 163.38 USD. With the latest stock price at 150.25 USD, the upside of Hess Corp based on DCF is 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.2% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 100.12 - 382.98 | 163.38 |
| Upside | -33.4% - 154.9% | 8.7% |