The Discounted Cash Flow (DCF) valuation of Hess Corp (HES) is 179.31 USD. With the latest stock price at 140.20 USD, the upside of Hess Corp based on DCF is 27.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 107.92 - 458.72 | 179.31 |
| Upside | -23.0% - 227.2% | 27.9% |