HES
Hess Corp
Price:  
158.11 
USD
Volume:  
2,278,406.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hess WACC - Weighted Average Cost of Capital

The WACC of Hess Corp (HES) is 6.9%.

The Cost of Equity of Hess Corp (HES) is 7.55%.
The Cost of Debt of Hess Corp (HES) is 5.40%.

Range Selected
Cost of equity 6.60% - 8.50% 7.55%
Tax rate 30.50% - 34.70% 32.60%
Cost of debt 5.10% - 5.70% 5.40%
WACC 6.1% - 7.7% 6.9%
WACC

Hess WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.50%
Tax rate 30.50% 34.70%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.10% 5.70%
After-tax WACC 6.1% 7.7%
Selected WACC 6.9%