HES
Hess Corp
Price:  
150.25 
USD
Volume:  
1,169,109.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hess WACC - Weighted Average Cost of Capital

The WACC of Hess Corp (HES) is 6.4%.

The Cost of Equity of Hess Corp (HES) is 6.90%.
The Cost of Debt of Hess Corp (HES) is 5.40%.

Range Selected
Cost of equity 5.90% - 7.90% 6.90%
Tax rate 30.50% - 34.70% 32.60%
Cost of debt 5.10% - 5.70% 5.40%
WACC 5.5% - 7.2% 6.4%
WACC

Hess WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.90%
Tax rate 30.50% 34.70%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.10% 5.70%
After-tax WACC 5.5% 7.2%
Selected WACC 6.4%