The WACC of Hess Corp (HES) is 6.6%.
Range | Selected | |
Cost of equity | 6.30% - 8.10% | 7.20% |
Tax rate | 30.50% - 34.70% | 32.60% |
Cost of debt | 4.60% - 5.70% | 5.15% |
WACC | 5.8% - 7.4% | 6.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.53 | 0.58 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 8.10% |
Tax rate | 30.50% | 34.70% |
Debt/Equity ratio | 0.2 | 0.2 |
Cost of debt | 4.60% | 5.70% |
After-tax WACC | 5.8% | 7.4% |
Selected WACC | 6.6% | |