HES
Hess Corp
Price:  
138.48 
USD
Volume:  
665,361.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hess WACC - Weighted Average Cost of Capital

The WACC of Hess Corp (HES) is 6.6%.

The Cost of Equity of Hess Corp (HES) is 7.20%.
The Cost of Debt of Hess Corp (HES) is 5.15%.

Range Selected
Cost of equity 6.30% - 8.10% 7.20%
Tax rate 30.50% - 34.70% 32.60%
Cost of debt 4.60% - 5.70% 5.15%
WACC 5.8% - 7.4% 6.6%
WACC

Hess WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.10%
Tax rate 30.50% 34.70%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.60% 5.70%
After-tax WACC 5.8% 7.4%
Selected WACC 6.6%