HF.PA
HF Company SA
Price:  
6.52 
EUR
Volume:  
4,208.00
France | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HF.PA WACC - Weighted Average Cost of Capital

The WACC of HF Company SA (HF.PA) is 7.2%.

The Cost of Equity of HF Company SA (HF.PA) is 7.80%.
The Cost of Debt of HF Company SA (HF.PA) is 5.00%.

Range Selected
Cost of equity 6.70% - 8.90% 7.80%
Tax rate 7.60% - 14.30% 10.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.0% 7.2%
WACC

HF.PA WACC calculation

Category Low High
Long-term bond rate 2.6% 3.1%
Equity market risk premium 5.2% 6.2%
Adjusted beta 0.78 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.90%
Tax rate 7.60% 14.30%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.0%
Selected WACC 7.2%