The Discounted Cash Flow (DCF) valuation of HollyFrontier Corp (HFC) is 48.12 USD. With the latest stock price at 36.39 USD, the upside of HollyFrontier Corp based on DCF is 32.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.2% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 33.41 - 77.40 | 48.12 |
| Upside | -8.2% - 112.7% | 32.2% |