The Discounted Cash Flow (DCF) valuation of HollyFrontier Corp (HFC) is 48.12 USD. With the latest stock price at 36.39 USD, the upside of HollyFrontier Corp based on DCF is 32.2%.
Based on the latest price of 36.39 USD and our DCF valuation, HollyFrontier Corp (HFC) is a buy. buying HFC stocks now will result in a potential gain of 32.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.2% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 33.41 - 77.40 | 48.12 |
| Upside | -8.2% - 112.7% | 32.2% |