HFC
HollyFrontier Corp
Price:  
36.39 
USD
Volume:  
4,785,000.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HFC WACC - Weighted Average Cost of Capital

The WACC of HollyFrontier Corp (HFC) is 6.6%.

The Cost of Equity of HollyFrontier Corp (HFC) is 8.35%.
The Cost of Debt of HollyFrontier Corp (HFC) is 4.60%.

Range Selected
Cost of equity 6.10% - 10.60% 8.35%
Tax rate 24.60% - 27.70% 26.15%
Cost of debt 4.20% - 5.00% 4.60%
WACC 5.1% - 8.2% 6.6%
WACC

HFC WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.69 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 10.60%
Tax rate 24.60% 27.70%
Debt/Equity ratio 0.53 0.53
Cost of debt 4.20% 5.00%
After-tax WACC 5.1% 8.2%
Selected WACC 6.6%