The WACC of Halfords Group PLC (HFD.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 9.20% - 12.80% | 11.00% |
| Tax rate | 18.70% - 20.00% | 19.35% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 6.2% - 8.4% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.88 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 12.80% |
| Tax rate | 18.70% | 20.00% |
| Debt/Equity ratio | 1.03 | 1.03 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 6.2% | 8.4% |
| Selected WACC | 7.3% | |