The WACC of Hf Foods Group Inc (HFFG) is 6.8%.
| Range | Selected | |
| Cost of equity | 5.40% - 9.70% | 7.55% |
| Tax rate | 4.50% - 13.50% | 9.00% |
| Cost of debt | 4.20% - 9.10% | 6.65% |
| WACC | 4.8% - 8.8% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.34 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 9.70% |
| Tax rate | 4.50% | 13.50% |
| Debt/Equity ratio | 0.93 | 0.93 |
| Cost of debt | 4.20% | 9.10% |
| After-tax WACC | 4.8% | 8.8% |
| Selected WACC | 6.8% | |