The WACC of Hf Foods Group Inc (HFFG) is 9.3%.
Range | Selected | |
Cost of equity | 7.50% - 10.20% | 8.85% |
Tax rate | 2.10% - 3.70% | 2.90% |
Cost of debt | 4.50% - 15.60% | 10.05% |
WACC | 6.0% - 12.5% | 9.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.8 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 10.20% |
Tax rate | 2.10% | 3.70% |
Debt/Equity ratio | 0.92 | 0.92 |
Cost of debt | 4.50% | 15.60% |
After-tax WACC | 6.0% | 12.5% |
Selected WACC | 9.3% | |