HFFG
Hf Foods Group Inc
Price:  
3.92 
USD
Volume:  
90,220.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HFFG WACC - Weighted Average Cost of Capital

The WACC of Hf Foods Group Inc (HFFG) is 9.3%.

The Cost of Equity of Hf Foods Group Inc (HFFG) is 8.85%.
The Cost of Debt of Hf Foods Group Inc (HFFG) is 10.05%.

Range Selected
Cost of equity 7.50% - 10.20% 8.85%
Tax rate 2.10% - 3.70% 2.90%
Cost of debt 4.50% - 15.60% 10.05%
WACC 6.0% - 12.5% 9.3%
WACC

HFFG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.20%
Tax rate 2.10% 3.70%
Debt/Equity ratio 0.92 0.92
Cost of debt 4.50% 15.60%
After-tax WACC 6.0% 12.5%
Selected WACC 9.3%