The Discounted Cash Flow (DCF) valuation of Hilton Food Group PLC (HFG.L) is 1,239.91 GBP. With the latest stock price at 906.00 GBP, the upside of Hilton Food Group PLC based on DCF is 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 695.71 - 3,037.70 | 1,239.91 |
| Upside | -23.2% - 235.3% | 36.9% |