The WACC of Hilton Food Group PLC (HFG.L) is 6.6%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.80% | 7.70% |
| Tax rate | 20.50% - 22.00% | 21.25% |
| Cost of debt | 4.70% - 7.10% | 5.90% |
| WACC | 5.5% - 7.6% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.44 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.80% |
| Tax rate | 20.50% | 22.00% |
| Debt/Equity ratio | 0.62 | 0.62 |
| Cost of debt | 4.70% | 7.10% |
| After-tax WACC | 5.5% | 7.6% |
| Selected WACC | 6.6% | |