HFH.CN
Hemp for Health Inc
Price:  
0.03 
CAD
Volume:  
830.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HFH.CN WACC - Weighted Average Cost of Capital

The WACC of Hemp for Health Inc (HFH.CN) is 6.6%.

The Cost of Equity of Hemp for Health Inc (HFH.CN) is 9.50%.
The Cost of Debt of Hemp for Health Inc (HFH.CN) is 5.00%.

Range Selected
Cost of equity 7.80% - 11.20% 9.50%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.5% 6.6%
WACC

HFH.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.93 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.20%
Tax rate 26.50% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.5%
Selected WACC 6.6%