The WACC of Helios Fairfax Partners Corp (HFPC.U.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 8.10% - 11.70% | 9.90% |
| Tax rate | 6.50% - 8.10% | 7.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 8.1% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.08 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 11.70% |
| Tax rate | 6.50% | 8.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 8.1% |
| Selected WACC | 7.3% | |