The WACC of Helios Fairfax Partners Corp (HFPC.U.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.50% | 8.85% |
| Tax rate | 6.50% - 8.10% | 7.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 7.5% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.88 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.50% |
| Tax rate | 6.50% | 8.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 7.5% |
| Selected WACC | 6.7% | |