HFWA
Heritage Financial Corp
Price:  
18.29 
USD
Volume:  
133,695.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HFWA Intrinsic Value

%
Upside

As of 2024-05-26, the Intrinsic Value of Heritage Financial Corp (HFWA) is 17.77 USD. This HFWA valuation is based on the model Peter Lynch Fair Value. With the current market price of 18.29 USD, the upside of Heritage Financial Corp is %.

18.29 USD
Stock Price
17.77 USD
Intrinsic Value
Intrinsic Value Details

HFWA Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 17.77 - 17.77 17.77 -2.83%
P/E 15.71 - 27.16 21.78 19.1%
DDM - Stable 9.65 - 18.84 14.24 -22.1%
DDM - Multi 16.45 - 24.28 19.56 7.0%

HFWA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 634.48
Beta 0.83
Outstanding shares (mil) 34.69
Enterprise Value (mil) 656.32
Market risk premium 4.60%
Cost of Equity 9.16%
Cost of Debt 5.00%
WACC 8.99%