As of 2024-12-12, the Intrinsic Value of Heritage Financial Corp (HFWA) is
14.41 USD. This HFWA valuation is based on the model Peter Lynch Fair Value.
With the current market price of 26.28 USD, the upside of Heritage Financial Corp is
-45.16%.
14.41 USD
Intrinsic Value
HFWA Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
14.41 - 14.41 |
14.41 |
-45.16% |
| P/E |
13.75 - 29.98 |
19.58 |
-25.5% |
| DDM - Stable |
8.86 - 25.88 |
17.37 |
-33.9% |
| DDM - Multi |
32.40 - 68.88 |
43.58 |
65.8% |
HFWA Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
897.46 |
| Beta |
0.44 |
| Outstanding shares (mil) |
34.15 |
| Enterprise Value (mil) |
919.45 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.26% |
| Cost of Debt |
5.00% |
| WACC |
8.16% |