What is the intrinsic value of HFWA?
As of 2025-06-21, the Intrinsic Value of Heritage Financial Corp (HFWA) is
7.54 USD. This HFWA valuation is based on the model Peter Lynch Fair Value.
With the current market price of 22.55 USD, the upside of Heritage Financial Corp is
-66.57%.
Is HFWA undervalued or overvalued?
Based on its market price of 22.55 USD and our intrinsic valuation, Heritage Financial Corp (HFWA) is overvalued by 66.57%.
HFWA Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
7.54 - 7.54 |
7.54 |
-66.57% |
P/E |
16.73 - 20.77 |
19.27 |
-14.5% |
DDM - Stable |
12.18 - 31.27 |
21.73 |
-3.7% |
DDM - Multi |
21.46 - 40.80 |
27.93 |
23.9% |
HFWA Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
769.18 |
Beta |
0.76 |
Outstanding shares (mil) |
34.11 |
Enterprise Value (mil) |
791.31 |
Market risk premium |
4.60% |
Cost of Equity |
8.50% |
Cost of Debt |
5.00% |
WACC |
8.38% |