HFWA
Heritage Financial Corp
Price:  
22.55 
USD
Volume:  
132,355.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HFWA Intrinsic Value

-66.57 %
Upside

What is the intrinsic value of HFWA?

As of 2025-06-21, the Intrinsic Value of Heritage Financial Corp (HFWA) is 7.54 USD. This HFWA valuation is based on the model Peter Lynch Fair Value. With the current market price of 22.55 USD, the upside of Heritage Financial Corp is -66.57%.

Is HFWA undervalued or overvalued?

Based on its market price of 22.55 USD and our intrinsic valuation, Heritage Financial Corp (HFWA) is overvalued by 66.57%.

22.55 USD
Stock Price
7.54 USD
Intrinsic Value
Intrinsic Value Details

HFWA Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 7.54 - 7.54 7.54 -66.57%
P/E 16.73 - 20.77 19.27 -14.5%
DDM - Stable 12.18 - 31.27 21.73 -3.7%
DDM - Multi 21.46 - 40.80 27.93 23.9%

HFWA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 769.18
Beta 0.76
Outstanding shares (mil) 34.11
Enterprise Value (mil) 791.31
Market risk premium 4.60%
Cost of Equity 8.50%
Cost of Debt 5.00%
WACC 8.38%