HFWA
Heritage Financial Corp
Price:  
20.78 
USD
Volume:  
113,080.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HFWA WACC - Weighted Average Cost of Capital

The WACC of Heritage Financial Corp (HFWA) is 7.6%.

The Cost of Equity of Heritage Financial Corp (HFWA) is 7.65%.
The Cost of Debt of Heritage Financial Corp (HFWA) is 5.00%.

Range Selected
Cost of equity 6.50% - 8.80% 7.65%
Tax rate 16.10% - 17.10% 16.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.6% 7.6%
WACC

HFWA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.80%
Tax rate 16.10% 17.10%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.6%
Selected WACC 7.6%