The WACC of Heritage Financial Corp (HFWA) is 8.1%.
Range | Selected | |
Cost of equity | 6.80% - 9.60% | 8.20% |
Tax rate | 16.10% - 17.10% | 16.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 9.4% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.64 | 0.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.60% |
Tax rate | 16.10% | 17.10% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 9.4% |
Selected WACC | 8.1% | |