The WACC of Humanigen Inc (HGEN) is 7.6%.
| Range | Selected | |
| Cost of equity | 8.00% - 12.10% | 10.05% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.6% - 8.6% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.76 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 12.10% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.6% | 8.6% |
| Selected WACC | 7.6% | |