Is HGV a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Hilton Grand Vacations Inc (HGV) is 47.07 USD. With the latest stock price at 34.92 USD, the upside of Hilton Grand Vacations Inc based on DCF is 34.8%. This means that HGV is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.5% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.49 - 169.59 | 47.07 |
| Upside | -72.8% - 385.6% | 34.8% |