The Discounted Cash Flow (DCF) valuation of Hilton Grand Vacations Inc (HGV) is 171.14 USD. With the latest stock price at 45.21 USD, the upside of Hilton Grand Vacations Inc based on DCF is 278.5%.
Based on the latest price of 45.21 USD and our DCF valuation, Hilton Grand Vacations Inc (HGV) is a buy. buying HGV stocks now will result in a potential gain of 278.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.6% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 59.45 - 1,705.06 | 171.14 |
| Upside | 31.5% - 3671.4% | 278.5% |