The Discounted Cash Flow (DCF) valuation of Hilton Grand Vacations Inc (HGV) is 206.55 USD. With the latest stock price at 40.88 USD, the upside of Hilton Grand Vacations Inc based on DCF is 405.3%.
Based on the latest price of 40.88 USD and our DCF valuation, Hilton Grand Vacations Inc (HGV) is a buy. buying HGV stocks now will result in a potential gain of 405.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.7% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 80.88 - 1,607.96 | 206.55 |
| Upside | 97.9% - 3833.4% | 405.3% |