The Discounted Cash Flow (DCF) valuation of Hilton Grand Vacations Inc (HGV) is 170.99 USD. With the latest stock price at 43.02 USD, the upside of Hilton Grand Vacations Inc based on DCF is 297.5%.
Based on the latest price of 43.02 USD and our DCF valuation, Hilton Grand Vacations Inc (HGV) is a buy. buying HGV stocks now will result in a potential gain of 297.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.6% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 59.04 - 1,765.03 | 170.99 |
| Upside | 37.2% - 4002.8% | 297.5% |