The WACC of Hilton Grand Vacations Inc (HGV) is 6.6%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.20% | 10.00% |
| Tax rate | 27.70% - 29.00% | 28.35% |
| Cost of debt | 4.20% - 5.60% | 4.90% |
| WACC | 5.8% - 7.4% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.07 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.20% |
| Tax rate | 27.70% | 29.00% |
| Debt/Equity ratio | 1.1 | 1.1 |
| Cost of debt | 4.20% | 5.60% |
| After-tax WACC | 5.8% | 7.4% |
| Selected WACC | 6.6% | |