The Discounted Cash Flow (DCF) valuation of Henderson High Income Trust PLC (HHI.L) is 155.69 GBP. With the latest stock price at 165.00 GBP, the upside of Henderson High Income Trust PLC based on DCF is -5.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.5% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 122.04 - 218.11 | 155.69 |
| Upside | -26.0% - 32.2% | -5.6% |