HHI.L
Henderson High Income Trust PLC
Price:  
165.00 
GBP
Volume:  
119,828.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HHI.L WACC - Weighted Average Cost of Capital

The WACC of Henderson High Income Trust PLC (HHI.L) is 10.0%.

The Cost of Equity of Henderson High Income Trust PLC (HHI.L) is 11.05%.
The Cost of Debt of Henderson High Income Trust PLC (HHI.L) is 4.35%.

Range Selected
Cost of equity 9.40% - 12.70% 11.05%
Tax rate 0.50% - 0.70% 0.60%
Cost of debt 4.00% - 4.70% 4.35%
WACC 8.6% - 11.4% 10.0%
WACC

HHI.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.91 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.70%
Tax rate 0.50% 0.70%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.00% 4.70%
After-tax WACC 8.6% 11.4%
Selected WACC 10.0%