The WACC of Henderson High Income Trust PLC (HHI.L) is 10.0%.
Range | Selected | |
Cost of equity | 9.40% - 12.70% | 11.05% |
Tax rate | 0.50% - 0.70% | 0.60% |
Cost of debt | 4.00% - 4.70% | 4.35% |
WACC | 8.6% - 11.4% | 10.0% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.91 | 1.1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 12.70% |
Tax rate | 0.50% | 0.70% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 4.00% | 4.70% |
After-tax WACC | 8.6% | 11.4% |
Selected WACC | 10.0% | |