The WACC of Hi Ho Silver Resources Inc (HHS.CN) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.60% | 9.00% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.6% - 9.1% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.86 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.60% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.6% | 9.1% |
| Selected WACC | 7.9% | |