HHV.L
Hargreave Hale Aim Vct PLC
Price:  
37.80 
GBP
Volume:  
39,359.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HHV.L WACC - Weighted Average Cost of Capital

The WACC of Hargreave Hale Aim Vct PLC (HHV.L) is 8.8%.

The Cost of Equity of Hargreave Hale Aim Vct PLC (HHV.L) is 13.60%.
The Cost of Debt of Hargreave Hale Aim Vct PLC (HHV.L) is 5.00%.

Range Selected
Cost of equity 11.80% - 15.40% 13.60%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 9.7% 8.8%
WACC

HHV.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.3 1.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.80% 15.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 9.7%
Selected WACC 8.8%