The Discounted Cash Flow (DCF) valuation of Hillenbrand Inc (HI) is 65.83 USD. With the latest stock price at 44.35 USD, the upside of Hillenbrand Inc based on DCF is 48.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 42.20 - 118.40 | 65.83 |
| Upside | -4.8% - 167.0% | 48.4% |