The Discounted Cash Flow (DCF) valuation of Hillenbrand Inc (HI) is 45.50 USD. With the latest stock price at 33.36 USD, the upside of Hillenbrand Inc based on DCF is 36.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25.17 - 97.69 | 45.50 |
| Upside | -24.5% - 192.8% | 36.4% |