The Discounted Cash Flow (DCF) valuation of Hillenbrand Inc (HI) is 47.85 USD. With the latest stock price at 25.38 USD, the upside of Hillenbrand Inc based on DCF is 88.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 34.42 - 69.48 | 47.85 |
| Upside | 35.6% - 173.8% | 88.5% |