The Discounted Cash Flow (DCF) valuation of Hillenbrand Inc (HI) is 43.39 USD. With the latest stock price at 34.83 USD, the upside of Hillenbrand Inc based on DCF is 24.6%.
Range | Selected | |
WACC / Discount Rate | 6.6% - 8.4% | 7.5% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 24.02 - 91.76 | 43.39 |
Upside | -31.0% - 163.5% | 24.6% |