The Discounted Cash Flow (DCF) valuation of Hillenbrand Inc (HI) is 38.95 USD. With the latest stock price at 31.37 USD, the upside of Hillenbrand Inc based on DCF is 24.2%.
Based on the latest price of 31.37 USD and our DCF valuation, Hillenbrand Inc (HI) is a buy. buying HI stocks now will result in a potential gain of 24.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.1% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 22.97 - 76.39 | 38.95 |
| Upside | -26.8% - 143.5% | 24.2% |