The Discounted Cash Flow (DCF) valuation of Hillenbrand Inc (HI) is 38.47 USD. With the latest stock price at 24.74 USD, the upside of Hillenbrand Inc based on DCF is 55.5%.
Based on the latest price of 24.74 USD and our DCF valuation, Hillenbrand Inc (HI) is a buy. buying HI stocks now will result in a potential gain of 55.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.1% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 22.89 - 74.21 | 38.47 |
| Upside | -7.5% - 200.0% | 55.5% |