The Discounted Cash Flow (DCF) valuation of Hillenbrand Inc (HI) is 31.41 USD. With the latest stock price at 21.39 USD, the upside of Hillenbrand Inc based on DCF is 46.8%.
Based on the latest price of 21.39 USD and our DCF valuation, Hillenbrand Inc (HI) is a buy. buying HI stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.79 - 58.24 | 31.41 |
| Upside | -12.2% - 172.3% | 46.8% |