The Discounted Cash Flow (DCF) valuation of Hillenbrand Inc (HI) is 37.43 USD. With the latest stock price at 23.20 USD, the upside of Hillenbrand Inc based on DCF is 61.4%.
Based on the latest price of 23.20 USD and our DCF valuation, Hillenbrand Inc (HI) is a buy. buying HI stocks now will result in a potential gain of 61.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.3% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 21.77 - 75.11 | 37.43 |
| Upside | -6.1% - 223.8% | 61.4% |