HI
Hillenbrand Inc
Price:  
28.94 
USD
Volume:  
534,376.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HI WACC - Weighted Average Cost of Capital

The WACC of Hillenbrand Inc (HI) is 7.0%.

The Cost of Equity of Hillenbrand Inc (HI) is 10.15%.
The Cost of Debt of Hillenbrand Inc (HI) is 5.75%.

Range Selected
Cost of equity 8.50% - 11.80% 10.15%
Tax rate 40.50% - 44.20% 42.35%
Cost of debt 5.30% - 6.20% 5.75%
WACC 6.0% - 7.9% 7.0%
WACC

HI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.01 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.80%
Tax rate 40.50% 44.20%
Debt/Equity ratio 0.87 0.87
Cost of debt 5.30% 6.20%
After-tax WACC 6.0% 7.9%
Selected WACC 7.0%