HI
Hillenbrand Inc
Price:  
33.36 
USD
Volume:  
754,859.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HI WACC - Weighted Average Cost of Capital

The WACC of Hillenbrand Inc (HI) is 7.3%.

The Cost of Equity of Hillenbrand Inc (HI) is 10.75%.
The Cost of Debt of Hillenbrand Inc (HI) is 5.80%.

Range Selected
Cost of equity 9.20% - 12.30% 10.75%
Tax rate 44.70% - 46.80% 45.75%
Cost of debt 5.50% - 6.10% 5.80%
WACC 6.4% - 8.2% 7.3%
WACC

HI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.30%
Tax rate 44.70% 46.80%
Debt/Equity ratio 0.81 0.81
Cost of debt 5.50% 6.10%
After-tax WACC 6.4% 8.2%
Selected WACC 7.3%