The WACC of Hillenbrand Inc (HI) is 7.3%.
| Range | Selected | |
| Cost of equity | 9.20% - 12.30% | 10.75% |
| Tax rate | 44.70% - 46.80% | 45.75% |
| Cost of debt | 5.50% - 6.10% | 5.80% |
| WACC | 6.4% - 8.2% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.15 | 1.32 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 12.30% |
| Tax rate | 44.70% | 46.80% |
| Debt/Equity ratio | 0.81 | 0.81 |
| Cost of debt | 5.50% | 6.10% |
| After-tax WACC | 6.4% | 8.2% |
| Selected WACC | 7.3% | |