The WACC of Hillenbrand Inc (HI) is 7.5%.
Range | Selected | |
Cost of equity | 9.30% - 12.00% | 10.65% |
Tax rate | 44.70% - 46.80% | 45.75% |
Cost of debt | 5.50% - 7.00% | 6.25% |
WACC | 6.6% - 8.4% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.18 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 12.00% |
Tax rate | 44.70% | 46.80% |
Debt/Equity ratio | 0.77 | 0.77 |
Cost of debt | 5.50% | 7.00% |
After-tax WACC | 6.6% | 8.4% |
Selected WACC | 7.5% | |