HI
Hillenbrand Inc
Price:  
44.35 
USD
Volume:  
293,905.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HI WACC - Weighted Average Cost of Capital

The WACC of Hillenbrand Inc (HI) is 7.6%.

The Cost of Equity of Hillenbrand Inc (HI) is 10.45%.
The Cost of Debt of Hillenbrand Inc (HI) is 6.00%.

Range Selected
Cost of equity 9.20% - 11.70% 10.45%
Tax rate 40.50% - 44.20% 42.35%
Cost of debt 5.80% - 6.20% 6.00%
WACC 6.9% - 8.4% 7.6%
WACC

HI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.70%
Tax rate 40.50% 44.20%
Debt/Equity ratio 0.67 0.67
Cost of debt 5.80% 6.20%
After-tax WACC 6.9% 8.4%
Selected WACC 7.6%