HI
Hillenbrand Inc
Price:  
46.40 
USD
Volume:  
211,562.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HI WACC - Weighted Average Cost of Capital

The WACC of Hillenbrand Inc (HI) is 8.8%.

The Cost of Equity of Hillenbrand Inc (HI) is 12.05%.
The Cost of Debt of Hillenbrand Inc (HI) is 6.15%.

Range Selected
Cost of equity 10.50% - 13.60% 12.05%
Tax rate 40.50% - 44.20% 42.35%
Cost of debt 6.10% - 6.20% 6.15%
WACC 7.9% - 9.7% 8.8%
WACC

HI WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.38 1.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 13.60%
Tax rate 40.50% 44.20%
Debt/Equity ratio 0.62 0.62
Cost of debt 6.10% 6.20%
After-tax WACC 7.9% 9.7%
Selected WACC 8.8%