The WACC of HIAG Immobilien Holding AG (HIAG.SW) is 4.7%.
| Range | Selected | |
| Cost of equity | 4.00% - 6.10% | 5.05% |
| Tax rate | 13.40% - 16.40% | 14.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 5.2% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.59 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.00% | 6.10% |
| Tax rate | 13.40% | 16.40% |
| Debt/Equity ratio | 0.91 | 0.91 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 5.2% |
| Selected WACC | 4.7% | |