HIBB
Hibbett Sports Inc
Price:  
86.34 
USD
Volume:  
415,887.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HIBB Intrinsic Value

%
Upside

As of 2024-05-18, the Intrinsic Value of Hibbett Sports Inc (HIBB) is 112.60 USD. This HIBB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 86.34 USD, the upside of Hibbett Sports Inc is %.

The range of the Intrinsic Value is 91.79 - 147.11 USD

86.34 USD
Stock Price
112.60 USD
Intrinsic Value
Intrinsic Value Details

HIBB Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 91.79 - 147.11 112.60 30.4%
DCF (Growth 10y) 109.71 - 175.76 134.64 55.9%
DCF (EBITDA 5y) 119.57 - 188.41 157.24 82.1%
DCF (EBITDA 10y) 128.71 - 206.96 168.10 94.7%
Fair Value 215.86 - 215.86 215.86 150.01%
P/E 62.54 - 116.91 81.81 -5.2%
EV/EBITDA 88.31 - 168.72 120.62 39.7%
EPV 127.96 - 183.61 155.79 80.4%
DDM - Stable 62.15 - 123.50 92.83 7.5%
DDM - Multi 78.20 - 124.30 96.28 11.5%

HIBB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,031.76
Beta 1.82
Outstanding shares (mil) 11.95
Enterprise Value (mil) 1,057.79
Market risk premium 4.60%
Cost of Equity 8.51%
Cost of Debt 15.42%
WACC 8.65%