The WACC of Hibbett Sports Inc (HIBB) is 9.3%.
Range | Selected | |
Cost of equity | 8.00% - 10.40% | 9.20% |
Tax rate | 22.60% - 23.40% | 23.00% |
Cost of debt | 4.50% - 26.20% | 15.35% |
WACC | 7.8% - 10.8% | 9.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.91 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.40% |
Tax rate | 22.60% | 23.40% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.50% | 26.20% |
After-tax WACC | 7.8% | 10.8% |
Selected WACC | 9.3% | |